{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["환불기준(2024-겨울학기)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"환불기준(2024-겨울학기)","index":0,"n_rows":70,"n_cols":12,"rows_kept":70,"cut":false,"hidden":false,"merged":[[1,0,4,0]]}
["구분",null,null,null,"청연 계절(3인실) 23박","청연 계절(장애인실) 23박","청연 계절(장애인실) 23박\n*비장애인 사용","청연 장기(3인실) 64박",null,null,"계절입사","장기입사"]
["2025-여름학기 ",null,null,"1박 단가",9890,12060,18660,9890,null,"입사일","2025-06-29","2025-06-24"]
[null,null,null,"입사비",{"$f":"E2*K4","v":227470},{"$f":"F2*K4","v":277380},{"$f":"K4*G2","v":429180},{"$f":"H2*L4","v":632960},null,"퇴사일","2025-07-22","2025-08-27"]
[null,null,null,"위약금",{"$f":"E3*0.2","v":45494},{"$f":"F3*0.2","v":55476},{"$f":"G3*0.2","v":85836},{"$f":"H3*0.2","v":126592},null,"사용일(박)",23,{"$f":"L3-L2","v":64}]
[null,"계절","장기","위약금 (절상)",{"$f":"ROUNDDOWN(E4,-1)","v":45490},55470,85830,126590]
["장기입사일",null,1,"2025-06-24",null,null,null,{"$f":"H3-H5","v":506370}]
[null,null,2,"2025-06-25",null,null,null,{"$f":"H6-$H$2","v":496480}]
[null,null,3,"2025-06-26",null,null,null,{"$f":"H7-$H$2","v":486590}]
[null,null,4,"2025-06-27",null,null,null,476700]
[null,1,5,"2025-06-28",null,null,null,466810]
["계절입사일",2,6,"2025-06-29",{"$f":"E3-E5","v":181980},{"$f":"F3-F5","v":221910},{"$f":"G3-G5","v":343350},456920]
[null,3,7,"2025-06-30",{"$f":"E11-$E$2","v":172090},{"$f":"F11-$F$2","v":209850},{"$f":"G11-$G$2","v":324690},447030]
[null,4,8,"2025-07-01",{"$f":"E12-$E$2","v":162200},197790,{"$f":"G12-$G$2","v":306030},437140]
[null,5,9,"2025-07-02",{"$f":"E13-$E$2","v":152310},185730,287370,427250]
[null,6,10,"2025-07-03",{"$f":"E14-$E$2","v":142420},173670,268710,417360]
[null,7,11,"2025-07-04",132530,161610,250050,407470]
[null,8,12,"2025-07-05",122640,149550,231390,397580]
[null,9,13,"2025-07-06",112750,137490,212730,387690]
[null,10,14,"2025-07-07",102860,125430,194070,377800]
[null,11,15,"2025-07-08",92970,113370,175410,367910]
[null,12,16,"2025-07-09",83080,101310,156750,358020]
[null,13,17,"2025-07-10",73190,89250,138090,348130]
[null,14,18,"2025-07-11",63300,77190,119430,338240]
[null,15,19,"2025-07-12",53410,65130,100770,328350]
[null,16,20,"2025-07-13",43520,53070,82110,318460]
[null,17,21,"2025-07-14",33630,41010,63450,308570]
[null,18,22,"2025-07-15",23740,28950,44790,298680]
[null,19,23,"2025-07-16",13850,16890,26130,288790]
["계절입사비 환불기한(24박*80%)",20,24,"2025-07-17",3960,4830,7470,278900]
[null,21,25,"2025-07-18",-5930,-7230,-11190,269010]
[null,22,26,"2025-07-19",-15820,-19290,-29850,259120]
[null,23,27,"2025-07-20",-25710,-31350,-48510,249230]
[null,null,28,"2025-07-21",-35600,-43410,-67170,239340]
["계절퇴사일",null,29,"2025-07-22",-45490,-55470,-85830,229450]
[null,null,30,"2025-07-23",-55380,-67530,-104490,219560]
[null,null,31,"2025-07-24",-65270,-79590,-123150,{"$f":"H35-$H$2","v":209670}]
[null,null,32,"2025-07-25",-75160,-91650,-141810,199780]
[null,null,33,"2025-07-26",-85050,-103710,-160470,189890]
[null,null,34,"2025-07-27",-94940,-115770,-179130,180000]
[null,null,35,"2025-07-28",-104830,-127830,-197790,170110]
[null,null,36,"2025-07-29",-114720,-139890,-216450,160220]
[null,null,37,"2025-07-30",-124610,-151950,-235110,150330]
[null,null,38,"2025-07-31",-134500,-164010,-253770,140440]
[null,null,39,"2025-08-01",-144390,-176070,-272430,130550]
[null,null,40,"2025-08-02",-154280,-188130,-291090,120660]
[null,null,41,"2025-08-03",-164170,-200190,-309750,110770]
[null,null,42,"2025-08-04",-174060,-212250,-328410,100880]
[null,null,43,"2025-08-05",-183950,-224310,-347070,90990]
[null,null,44,"2025-08-06",-193840,-236370,-365730,81100]
[null,null,45,"2025-08-07",-203730,-248430,-384390,71210]
[null,null,46,"2025-08-08",-213620,-260490,-403050,61320]
[null,null,47,"2025-08-09",-223510,-272550,-421710,51430]
[null,null,48,"2025-08-10",-233400,-284610,-440370,41540]
[null,null,49,"2025-08-11",-243290,-296670,-459030,31650]
[null,null,50,"2025-08-12",-253180,-308730,-477690,21760]
[null,null,51,"2025-08-13",-263070,-320790,-496350,{"$f":"H55-$H$2","v":11870}]
[null,null,52,"2025-08-14",-272960,-332850,-515010,1980]
["장기입사비 환불기한(64박*80%)",null,53,"2025-08-15",-282850,-344910,-533670,-7910]
[null,null,54,"2025-08-16",-292740,-356970,-552330,-17800]
[null,null,55,"2025-08-17",-302630,-369030,-570990,-27690]
[null,null,56,"2025-08-18",-312520,-381090,-589650,-37580]
[null,null,57,"2025-08-19",-322410,-393150,-608310,-47470]
[null,null,58,"2025-08-20",-332300,-405210,-626970,-57360]
[null,null,59,"2025-08-21",-342190,-417270,-645630,-67250]
[null,null,null,"2025-08-22",-352080,-429330,-664290,-77140]
[null,null,null,"2025-08-23",-361970,-441390,-682950,-87030]
[null,null,null,"2025-08-24",-371860,-453450,-701610,-96920]
[null,null,null,"2025-08-25",-381750,-465510,-720270,-106810]
[null,null,null,"2025-08-26",-391640,-477570,-738930,-116700]
["장기퇴사일",null,null,"2025-08-27",-401530,-489630,-757590,-126590]